Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
December 2023 Quarterly Activities Report
Highly prospective Christmas Creek Gold & Rare Earths Project further expanded with new
tenement acquisition ahead of maiden drilling program; Bulk metallurgical test work delivers
significant increase in manganese grades at Hendeka.
Highlights
Christmas Creek Gold & Rare Earths Project, WA
•
Application for additional tenement, ELA 80/5996, at Christmas Creek, expanding the
footprint of the former Newmont project in the Kimberley.
•
New tenement lies due west of RareX’s (ASX: REE) Cummins Range carbonatite, offering
prospectivity for rare earth mineralisation, and may also host an extension to the gold
mineralised structures at the previously defined Zahn Prospect.
McEwen Hills Niobium Project, NT
•
Trek secures highly prospective project along strike from WA1’s Luni Niobium discovery
with registered transfer of 80% tenement ownership in EL33191.
Hendeka Manganese Project, WA
•
Bulk metallurgical test work delivers significant increase in manganese grades, with a feed
grade of 15.83% Mn upgraded to a >30% Mn-in-concentrate, showing promise as suitable
material for export to the global steel market and/or feed into the rapidly growing
manganese sulphate battery market.
•
Beneficiation tests on the manganese feed resulted in significant grade improvements:
o
Dense Media Separation (DMS) achieved grades of up to 36.9% Mn, with the
150kg bulk test returning a combined concentrate grade of 30.04% Mn.
o
First-pass ore sorting achieved a grade of 29.86% Mn.
•
Importantly, the yield was improved significantly from the historical test work, with an
overall improvement of >200% in the 150kg bulk test from an average mass recovery of
14.41% historically to 37.52% currently. Contained manganese recovery also increased
considerably from 35.29% to 70.95%.
•
These results are considered highly promising given the early stage of the test work.
•
Initial manganese concentrate leaching test work has commenced as part of an overall
strategy to add value through downstream processing with the ambition to supply highpurity manganese sulphate (HPMSM) to the growing electric vehicle battery market.
Corporate
•
Cash position at 31 December 2023 of $6.1 million.
Overview
Trek Metals’ CEO Derek Marshall said the December Quarter marked a period of productive
consolidation for the Company following its landmark acquisitions of the Christmas Creek Gold & Rare
Earths Project and McEwen Hills Niobium Project during the quarter.
“The December Quarter was a positive period for Trek, with important progress achieved
towards our goal of becoming an important new participant in the global supply chain for critical
battery materials.
“At our Hendeka Manganese Project in the Pilbara, we completed a key bulk metallurgical test
work program and delivered a very encouraging set of results to market. This program has
confirmed the ability to successfully upgrade the ore from Hendeka into high-grade manganese
concentrate, suitable for exporting to the global steel market and/or as feed into the fastgrowing manganese sulphate battery market.
“This test work – which delivered concentrate grades exceeding 30% Mn – has very positive
implications for the future development of the Hendeka Project, with the strong increase in yield
meaning that a higher proportion of the Resource can be converted into a saleable product.
“Following the completion of the bulk program, we have now commenced a new test work
program focused on the production of high-purity manganese sulphate (HPMSM) from Hendeka.
HPMSM is expected to see surging demand in the coming years as an increasingly desirable
component of battery cathode composition.
“We were also very pleased during the Quarter to secure an additional tenement adjacent to our
recently acquired Christmas Creek Gold & Rare Earths Project in the Kimberley region. The new
tenement expands the project along a key structural corridor, with the potential to host rare
earths mineralisation similar to the nearby Cummins Range Rare Earths & Phosphate Project, as
well as extensions of gold mineralisation identified at the Zahn Prospect.
“We are now firming up key targets at Christmas Creek ahead of an inaugural drilling program
scheduled to commence in the coming months.”
Christmas Creek Project (Kimberley, Western Australia)
During the December Quarter, Trek completed the acquisition of the Christmas Creek project and also
secured a new tenement application to add to its district-scale greenfields gold and rare earths
exploration opportunity in the Kimberley Region of Western Australia.
The new tenement application, ELA 80/5996, forms part of the Christmas Creek Project, located southwest of Halls Creek which represents a previously unexplored, largely concealed district-scale gold and
rare earths exploration opportunity associated with a major continental-scale tectonic lineament
intersection (Figure 1).
The Christmas Creek Project previously sat within Newmont’s suite of exploration projects, held under
a joint venture with Archer X Pty Ltd (Archer X). Under the previous joint venture and earn-in
agreement, Newmont successfully earned a 75% interest in the Project.
Newmont subsequently relinquished that interest following a rebalancing of its global exploration
portfolio, returning the Project to 100% Archer X ownership. Trek completed the acquisition of Archer
X Pty Ltd on 1st December 2023.
2
The new tenement application is of significant interest to Trek as it potentially hosts Rare Earth
mineralisation due west of the Cummins Range carbonatite (owned by RareX Limited – ASX: REE) and
may also host an extension to the mineralised structures at the Zahn Prospect.
Figure 1. Location map for the Christmas Creek Project, showing new Tenement application.
Key Terms of the Tenement acquisition/withdrawal included payment of $40,000 as reimbursement
for all application fees, costs and expenditure and the issue of 3,340,990 shares to the prior applicant
($160,000) based on the 20-day volume weighted average price (VWAP) measured on the date two
days prior to the date of execution of the agreement. Shares issued are subject to a 6-month voluntary
escrow period. In addition, the Company granted a 1% net smelter royalty for all minerals produced
in respect of the Tenement to the original applicant. Under the terms of the Royalty, upon a decision
to mine being made at the Tenements, Trek will have the exclusive right to purchase the Royalty for
$1,000,000.
3
Figure 2. Continental scale context and location map for the Christmas Creek Project, located at the intersection of G3 and
G5 metallogenic lineament corridors, potentially representing the intersection of the Granites-Tanami Orogen & the Halls
Creek Orogen.
McEwen Hills Niobium Project (West Arunta, Northern Territory)
Trek secured the highly prospective McEwen Hills Niobium Project during the September 2023
Quarter, located in the heart of the West Arunta Critical Minerals Province (Figure 3). The continued
success of WA1 in defining the scale of their Luni Niobium discovery along strike from Trek’s McEwen
Hills Project highlights the potential of the province.
During the period Trek’s wholly owned subsidiary Elm Resources Pty Ltd was officially recorded as 80%
owner of Exploration Licence application EL33191. The company is looking forward to engaging with
the Traditional Owners and moving this tenement application through to grant. The lack of mineral
exploration historically in the area, coupled with the continued success of WA1 makes this new
acquisition high on Trek’s exploration priority list.
Figure 3. West Arunta Critical Minerals Province, showing the location of the Trek acquisition tenement ELA 33191 (the
McEwen Hills Project) in blue, along strike from WA1’s Luni & P2 carbonatite discoveries, with WA1 tenure in red, over
magnetic imagery highlighting the magnetic trend of the province.
4
Refer TKM ASX announcement 4th October 2023 for additional information regarding the project
acquisition.
Hendeka Manganese Project (Pilbara, Western Australia)
During the December quarter, highly encouraging results were reported from metallurgical test work
on diamond core from the 100%-owned Hendeka Manganese Project in the Pilbara region of Western
Australia (Figure 4).
Trek is currently evaluating the opportunity to produce manganese concentrate for the steel industry,
as well as investigating the potential to convert the feed into high-value High Purity Manganese
Sulphate Monohydrate (HPMSM) that is used in the manufacture of lithium-ion batteries.
Figure 4: Hendeka Project location map, also showing Trek Metal’s other Pilbara Projects in WA.
Diagnostic and bulk metallurgical test work programs were designed to investigate size reduction and
gravity separation to confirm the findings of a previous study from 2012 by Spitfire Materials and
assess the suitability of the Hendeka ore to produce manganese concentrate suitable as feedstock into
the steel manufacturing industry.
Additionally, material generated during these tests was utilised as feed for further processing into
high-purity manganese sulphate for the lithium-ion battery market.
5
One 361kg master composite, named HKT002-005, was generated from whole PQ3 diamond core
from four holes (Appendix 1) drilled at the Contact Deposits at Hendeka.
The targeted head assay for the program was 15% Mn to match the overall Resource grade of the
deposits. The actual head analysis of the composite is shown in Table 1.
Table 1. Head analysis from the HKT002-005 composite.
Mass
kg
361
Mn
%
15.83
Fe
%
14.79
Al2O3
%
4.19
SiO2
%
42.27
TiO2
%
0.167
S
%
0.012
P
%
0.024
BaO
%
0.032
PbO
%
0.003
CaO
%
0.31
MgO
%
0.49
K2O
%
0.768
LOI1100
%
8.61
Semi-quantitative XRD analysis was undertaken on a ground sub-split of the 75mm test feed material
and returned the following mineral breakdown estimate for the Hendeka master composite.
Table 2: XRD mineral quantification from the HKT002-005 composite
Crystalline Mineral Phase
Concentration %
ICDD Match Probability
39
18
15
11
11
6
High
High
Medium
Medium
Medium
Low
Quartz, syn ( SiO2)
Goethite, syn (FeO(OH))
Pyrolusite, syn (MnO2)
Kaolinite 1A, (Al2SiO5(OH)4)
Cryptomelane – M (K2-x Mn8O16) (
Hematite, syn (Fe1.766O3)
Diagnostic Test Work
A series of sighter tests were undertaken to determine the optimum crush size to be used in the bulk
test. Three 15kg samples were prepared at various crush sizes: P100 50mm, P100 31.5mm and 25mm.
These samples underwent scrubbing test work at identical conditions and were wet screened at
6.3mm and 1mm.
The results displayed below in Table 3 display the grade recovery data for the +6.3mm Ericsson Cone
tests at the three (3) selected crush sizes.
Table 3: +6.3mm Crush Variability Summary Data of 2.75 S.G.1 cut products
Crush Size
(mm)
50
31.5
25
Mn Grade
%
Mn Rec
%
Fe Grade
%
Fe Rec
%
SiO2 Grade
%
SiO2 Rec
%
29.52
33.05
29.59
67.03
66.18
77.51
18.14
12.65
17.12
49.55
46.49
61.44
17.79
19.37
18.45
17.44
19.92
24.21
The diagnostic tests confirmed that a crush size of P100 31.5mm was optimal for maximising
manganese upgrade while achieving acceptable recovery. Crushing coarser than P100 31.5mm
resulted in decreased manganese grade due to a decrease liberation of the manganese minerals.
1 S.G. refers to ‘Specific Gravity’
6
Crushing finer than P100 31.5mm the manganese recovery improved, but also significantly increased
the recovery of iron and silica due to improved liberation of these minerals, thus diluting the final
manganese grade achieved.
Bulk Test Work
Based on the results from the diagnostic test work 150kg of the master composite was crushed to
P100 31.5mm, scrubbed for 5 minutes and wet screened at 6.3mm and 1mm. The scrub and wet
screen results were comparable to the diagnostic test work.
Table 4. Bulk test work
Fraction
Yield
(%)
+6.3mm
-6.3+1mm
-1mm
53.45
18.64
27.91
Mn
Grade
(%)
19.58
18.12
7.52
Fe
Dist (%)
65.65
21.19
13.16
Grade
(%)
12.78
13.18
13.07
SiO2
Dist (%)
52.81
18.99
28.20
Grade
(%)
40.32
43.35
53.38
Al2O3
Dist (%)
48.40
18.15
33.46
Grade
(%)
3.26
2.82
6.98
Dist (%)
41.33
12.47
46.20
The +6.3mm fraction then underwent Dense Media Separation at a 2.75 S.G. cut, the -6.3 +1 mm
fraction was processed via dense media in a DMS cyclone at 2.95 S.G. cut, and the – 1mm fines
processed over a Wilfley Table.
Table 1. The recovered metal and associated grade for each of the test size fractions from the bulk test.
Feed
Fraction
Yield
(%)
Feed
+6.3mm
-6.3+1mm
-1mm
53.45
18.64
27.91
Product
Total
Mn
Grade
(%)
15.83
19.58
18.12
7.52
Fe
Dist
(%)
65.65
21.19
13.16
Grade
(%)
14.79
12.78
13.18
13.07
Dist
(%)
52.81
18.99
28.20
26.58
9.02
1.93
Underflow
Mn
Fe
Grade
Dist
Grade
Dist
(%)
(%)
(%)
(%)
29.71
49.98
15.97
33.18
31.53
17.64
16.69
11.46
27.74
3.33
13.75
2.02
37.52
30.04
Yield
(%)
70.95
16.03
46.66
A visual representation of the recovered coarse (+6.3mm) concentrate is displayed in Figure 5 below.
7
Figure 5: +6.3mm Ericsson Cone Concentrate
Ore Sorting Test Work
Trek submitted a scrubbed/washed coarse grained (+10mm) fraction from recombined material from
the diagnostic test work to Steinert Australia in Perth for ore sorting test work. Prior to running the
samples through the ore sorter, the material was characterised by Steinert to identify a sorting
algorithm based on three sensor types – colour, shape, and density.
A coarser size fraction was selected on the basis that the Company was submitting a relatively small
~7.5kg sample through a full-scale ore sorter at the Steinert facility and a coarser feed was more likely
to replicate how the equipment may perform once in a production environment.
8
Figure 6. The Steinert ore sorter at Bibra Lake, Perth that was used to test +10mm samples from Hendeka (LHS) and the
resultant material with Product top and Waste below (RHS).
The overall achieved grades are presented in Table 4. A recovery of 78.71% of the manganese reported
to the product at a grade of 29.86% Mn in 52.00% of the mass. While this is a promising result, the
material was screened at 10mm prior to ore sorting and the -10mm fraction has not been quantified
in terms of mass and metal losses.
Table 2. Ore sorting results.
Fraction
Yield
(%)
Product
Waste
52.00
48.00
Mn
Grade
(%)
29.86
8.75
Fe
Dist (%)
78.71
21.29
Grade
(%)
15.81
11.12
SiO2
Dist (%)
60.64
39.36
Grade
(%)
18.93
61.44
Al2O3
Dist (%)
25.03
74.97
Grade
(%)
3.23
3.33
Dist (%)
51.24
48.76
Should the Company continue to investigate the application of ore sorting, it will use a much larger
sample size (several tonnes) to properly assess the viability of this technology.
Conclusions
The Company believes that this body of work has yielded positive results in respect the quality and
quantity of material that can be produced from the Hendeka Project.
The aims of these test work programs have been satisfied by which verification that the Hendeka ore
can be upgraded to a potential product of >30% Mn contained, significant yield improvements are
attainable over that reported in the previous study and sufficient information has been generated
from this program to select a metallurgical process flowsheet to be tested and optimised.
The company has submitted material generated during this test work to ALS to undergo
hydrometallurgical test work to assess the production of high-purity manganese sulphate
monohydrate (HPMSM) with the aim to produce battery grade product that would be suitable for the
lithium-ion battery market.
9
Tambourah Lithium Project (Pilbara, Western Australia)
The Tambourah Lithium Project is located 70km south-east of Pilbara Minerals’ (ASX: PLS) world-class
Pilgangoora lithium mine site in the Pilbara region of Western Australia (Figure 7). Trek’s extensive
landholding at Tambourah comprises two Exploration Licences (E45/5484 & E45/5839) which are
100%-owned by ACME Pilbara Pty Ltd, a wholly owned subsidiary of Trek Metals Ltd.
The Project encompasses large areas of the Western Shaw Greenstone Belt, predominantly within the
hinge and eastern limb of an anticline folded around the Tambourah Dome. The greenstone rocks
comprise Archean-aged metavolcanic, metasedimentary, and various granitoids with associated
pegmatitic phases. Historic exploration data highlighted the potential for lithium-bearing pegmatite
mineralisation on both of Trek’s tenements (refer ASX: TKM 26th May 2022 for additional information).
During the previous quarter Trek completed its maiden drill program at Tambourah with 20 holes for
a total of 4,093m (refer: ASX TKM 4th October 2023). The program intersected significant lithium grades
in pegmatite, however the thicknesses of the intervals were typically narrow. Most holes targeted
outcropping pegmatites, with one hole (TARC020) targeting a structural break identified in
aeromagnetic data. Encouragingly TARC020 intersected a substantial width of pegmatite (55m downhole), opening up the large Central Prospect area as a priority search space for follow-up drilling.
During the current quarter the company submitted RC drill chips from TARC020 for detailed XRD
analysis to determine the mineral species present, the results were currently pending at the
completion of the period. The company is also undertaking a targeting and ranking process to prioritise
targets at the greater Tambourah Project moving forward.
Figure 7: Location of the Tambourah Lithium Project ~70km SE of world class lithium mines Pilgangoora and Wodgina.
10
Jimblebar Project – Rio Tinto Exploration Farm-In update
The Jimblebar Project is comprised of Exploration Licences E52/3605, E52/3672, E52/3983 and
E52/4051 (the “Tenements”). The Project is located 40km south-east of Newman and includes the
western arm of the Jimblebar greenstone belt, a constituent of the Achaean Sylvania Inlier. The Project
is considered highly prospective for magmatic nickel-copper sulphide mineralisation.
During the September 2023 Quarter, Rio Tinto Exploration Pty Limited (“RTX”) undertook exploration
activities on exploration licence E52/3672 focused on assessing the potential for the mafic and
ultramafic rocks in the eastern part of the licence to host magmatic nickel-copper-PGE sulphide
mineralisation. This follows RTX entering an Option Agreement to explore E52/3605, E52/3672,
E52/3983 and E52/4051 (“Jimblebar ELs”) in May 2023.
Figure 8: Soil, rock chip and EM program completed by RTX, all within E52/3672.
The Ground-EM moving loop data did not identify any conductivity anomalies that would be consistent
with a massive sulphide body. In addition, the coincident rock chip samples (15 total) contained only
low levels of nickel and platinum group element anomalism.
After completion of the initial 6-month option period, RTX have advised that they had met the
minimum commitment after undertaking exploration expenditure to the value of A$144,716,
however, have decided not to proceed further with a Farm-in to the Jimblebar project. RTX have also
confirmed that they will transfer to Trek, the rock chip/soil sampling data, the ground electromagnetic
data and associated reports. Trek retains 100% of the rights to the Jimblebar Nickel-Copper Project.
11
CORPORATE
Cash Position/Expenditure
The Company held cash reserves of $6.1 million at the end of the quarter (Refer Appendix 5B). During
the quarter key expenditure items included:
•
•
•
•
Exploration and Evaluation - $492k (including wages of $194k, tenement rentals $101k,
heritage survey’s $53k, assays $35k);
Acquisition of Archer X Pty Ltd/Christmas Creek Project - $250k;
Admin & Corporate costs - $79k (including legal fees of $36k and audit fees of $16k) and
Staffing Costs - $190k (including Director’s salaries and fees $98k and Corporate and
administration salaries $92k).
Payments to Related Parties (Appendix 5B)
During the Quarter, the Company made payments of normal non-executive director’s salaries and fees
of $98k.
The Company also made a payment of $10k for promotional and equity raising costs to Leibowitz
Corporate Pty Ltd a related party of Mr Tony Leibowitz.
Authorised by the Board of Directors
ENDS
For further information contact:
INVESTORS:
MEDIA:
Derek Marshall
Nicholas Read
dmarshall@trekmetals.com.au
info@trekmetals.com.au
0419 929 046
Competent Persons Statement
Hendeka Mineral Resource
The information in this Report contains references to Edge’s 2012 JORC Mineral Resources at the
Hendeka Project and is extracted from Trek’s ASX Release and Public Report of 6 June 2022. The
Company confirms that it is not aware of any new information or data that materially affects the
information included in the relevant market announcement. In the case of estimates of Mineral
Resources or Ore Reserves, the Company confirms that all material assumptions and technical
parameters underpinning the estimates in the relevant market announcements continue to apply and
have not materially changed.
The information in this report relating to Exploration Results is based on information compiled by the
Company’s Chief Executive Officer, Mr Derek Marshall, a Competent Person, and Member of the
Australian Institute of Geoscientists (AIG). Mr Marshall has sufficient experience relevant to the style
of mineralisation and to the type of activity described to qualify as a competent person as defined in
the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources
and Ore Reserves.” Mr Marshall has disclosed that he holds Performance Rights in the Company. Mr
Marshall consents to the inclusion in this announcement of the matters based on his information in
the form and content in which it appears.
12
Tenement Schedule/Movements
Location
Holder
Last
Qtr
Interest
Current
Qtr
Interest
E45/4909
Western Australia
ACME Pilbara Pty Ltd
100%
100%
E45/4917
Western Australia
ACME Pilbara Pty Ltd
100%
100%
E45/4640
Western Australia
ACME Pilbara Pty Ltd
100%
100%
E45/6240 (application)
Western Australia
ACME Pilbara Pty Ltd
100%
100%
E45/6664 (application)
Western Australia
ACME Pilbara Pty Ltd
100%
100%
E45/5484
Western Australia
ACME Pilbara Pty Ltd
100%
100%
E45/5839
Western Australia
ACME Pilbara Pty Ltd
100%
100%
E45/6789 (application)
Western Australia
ACME Pilbara Pty Ltd
0%
100%
E52/3605
Western Australia
ACME Pilbara Pty Ltd
100%
100%
E52/3672
Western Australia
ACME Pilbara Pty Ltd
100%
100%
E52/3983
Western Australia
ACME Pilbara Pty Ltd
100%
100%
E52/4051
Western Australia
ACME Pilbara Pty Ltd
100%
100%
E70/6000
Western Australia
ANAHEIM Pty Ltd
100%
100%
E70/6001
Western Australia
ANAHEIM Pty Ltd
100%
100%
E70/6004
Western Australia
ANAHEIM Pty Ltd
100%
100%
E70/6072
Western Australia
ANAHEIM Pty Ltd
100%
100%
E80/5979 (application)
Western Australia
ACME Pilbara Pty Ltd
0%
100%
E80/5980 (application)
Western Australia
ACME Pilbara Pty Ltd
0%
100%
E80/5981 (application)
Western Australia
ACME Pilbara Pty Ltd
0%
100%
E80/4975
Western Australia
Archer X Pty Ltd
0%
100%
E80/5082
Western Australia
Newmont Exploration Pty Ltd
(Pending transfer to Archer X
Pty Ltd)
0%
100%
Newmont Exploration Pty Ltd
(Pending transfer to Archer X
Pty Ltd)
0%
100%
Newmont Exploration Pty Ltd
(Pending transfer to Archer X
Pty Ltd)
0%
100%
Newmont Exploration Pty Ltd
(Pending transfer to Archer X
Pty Ltd)
0%
100%
Tenement
E80/5083
E80/5427
E80/5914
Western Australia
Western Australia
Western Australia
E80/5996 (application)
Western Australia
Archer X Pty Ltd
0%
100%
EL31260 (application)
Northen Territory
TM Resources Pty Ltd
100%
100%
EL31261 (application)
Northen Territory
TM Resources Pty Ltd
100%
100%
EL31751 (application)
Northen Territory
TM Resources Pty Ltd
100%
100%
EL31752 (application)
Northen Territory
TM Resources Pty Ltd
100%
100%
E46/616
Western Australia
Edge Minerals Pty Ltd
80%
80%
E46/787
Western Australia
Edge Minerals Pty Ltd
100%
100%
E46/835
Western Australia
Bellpiper Pty Ltd
100%
100%
13
Location
Holder
Last
Qtr
Interest
Current
Qtr
Interest
E46/1159
Western Australia
Edge Minerals Pty Ltd
100%
100%
E46/1160
Western Australia
Edge Minerals Pty Ltd
100%
100%
E46/1282
Western Australia
Edge Minerals Pty Ltd
100%
100%
E46/1304
Western Australia
Edge Minerals Pty Ltd
100%
100%
E46/1387
Western Australia
Edge Minerals Pty Ltd
100%
100%
E46/1460 (application)
Western Australia
Edge Minerals Pty Ltd
100%
100%
E46/1521 (application)
Western Australia
Edge Minerals Pty Ltd
100%
100%
R46/002
Western Australia
Edge Minerals Pty Ltd
80%
80%
EL 33191 (application)
Northern Territory
ELM Resources Pty Ltd
0%
80%
Tenement
Note : ACME Pilbara Pty Ltd, TM Resources Pty Ltd, Edge Minerals Pty Ltd, Archer X Pty Ltd, Bellpiper Pty Ltd,
ELM Resources Pty Ltd are all 100% subsidiaries of Trek Metals Limited.
14
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
TREK METALS LIMITED
ARBN
Quarter ended (“current quarter”)
124 462 826
31 DECEMBER 2023
Consolidated statement of cash flows
Current quarter
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
Year to date
(9 months)
$A’000
-
-
(a) exploration & evaluation
-
(7)
(b) development
-
-
(c) production
-
-
(d) staff costs
(190)
(535)
(e) administration and corporate costs
(79)
(507)
-
-
18
56
1.3
Dividends received (see note 3)
1.4
Interest received
1.5
Interest and other costs of finance paid
-
-
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives
-
-
1.8
Other (provide details if material)
Option fees
Stamp duty costs
4
-
11
50
(156)
1.9
Net cash from / (used in) operating
activities
(247)
(1,088)
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
(250)
(250)
(b) tenements
(46)
(49)
(c) property, plant and equipment
(22)
(57)
(d) exploration & evaluation
(492)
(2,479)
(e) investments
-
-
(f)
-
-
other non-current assets
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2.2
Current quarter
$A’000
Year to date
(9 months)
$A’000
Proceeds from the disposal of:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
(d) investments
-
-
(e) other non-current assets
-
-
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other (net cash on acquisition of
subsidiary)
-
-
2.6
Net cash from / (used in) investing
activities
(810)
(2,835)
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
-
7,560
3.2
Proceeds from issue of convertible debt
securities
-
-
3.3
Proceeds from exercise of options
-
234
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
(13)
(457)
3.5
Proceeds from borrowings
-
-
3.6
Repayment of borrowings
-
-
3.7
Transaction costs related to loans and
borrowings
-
-
3.8
Dividends paid
-
-
3.9
Other (provide details if material)
-
-
3.10
Net cash from / (used in) financing
activities
(13)
7,337
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
7,201
2,717
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
(247)
(1,088)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
(810)
(2,835)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
(13)
7,337
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
4.5
Effect of movement in exchange rates on
cash held
4.6
Cash and cash equivalents at end of
period
5.
Reconciliation of cash and cash
equivalents
Current quarter
$A’000
Year to date
(9 months)
$A’000
-
-
6,131
6,131
Current quarter
$A’000
Previous quarter
$A’000
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1
Bank balances
6,109
7,179
5.2
Call deposits
22
22
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
6,131
7,201
6.
Payments to related parties of the entity and their
associates
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
98
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
Current quarter
$A'000
Note: Payment of Directors Salaries & Consulting Fees (Refer Activities report)
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1
Loan facilities
-
-
7.2
Credit standby arrangements
-
-
7.3
Other (please specify)
-
-
7.4
Total financing facilities
-
-
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, includin
Share your feedback
Discover